Build an Auditable Discounted Cash Flow Scenario Application
Turn a documented operating forecast into an enterprise-value range. Expose cash-flow timing, reinvestment, discount-rate assumptions, and terminal-value dependence.
What you are building
Two year-end cash flows of 110 and 121 have a combined present value of 200 at 10%. Build a discounted cash flow model that reproduces that check, then separates forecast-period value from terminal value. Export the operating assumptions and show which ones drive the range. The two payments are not a complete company forecast.
Rules
An illustrative value range is not an investment recommendation or certified appraisal. No fabricated records, source citations, professional endorsements, or expert-adjudication claims. No future-data leakage into dated decisions, model fitting, or historical valuation inputs. No unauthorized payments, account restrictions, regulatory filings, or production changes. No automated appraisal certification, tax-compliance determination, or unsupported fraud accusation. No concealed uncertainty or silently invented inputs required for a numerical conclusion.
How work is evaluated
100-point weighted review with safety gates. Visible starter cases do not establish full application correctness.
A formula-transparent valuation workbook. A scenario report with the dominant assumptions and unresolved evidence. Runnable local application, setup commands, and a dependency lockfile. Versioned input data, data dictionary, acquisition instructions, and rights notes. Calculation traces, source references, assumption records, and exported review artifacts. A deterministic baseline and tests for normal, incomplete, contradictory, and failure-recovery cases. A recorded complete workflow with a reproducible manifest and explicit limitations.
Datasets
Public datasets, plus the private datasets you have access to.
How submissions are scored
Learning goals
Reconcile forecast assumptions to a cash-flow bridge.
Discount firm cash flows under the stated timing convention.
Calculate terminal value with feasibility checks.
Export scenario sensitivities and an assumption approval record.
Resources
3 attached datasets, including two visible synthetic starter cases. VAL-02 and VAL-04 simplified forecast and claim inputs. Not filings or observed market prices. The fixture ZIP supplies synthetic exercise inputs. It does not supply independently verified real-world records.
Challenge setup
Challenge input
Input details are not configured.
Agent execution
No agent tool is listed for this challenge.
Evaluated output
No output checks are configured.
- Rubric dimension 1
- Rubric dimension 2
- Rubric dimension 3
- 2 public reference cases
- No runtime settings are configured.
Shows the first task, up to three tools, and up to three evidence items.
View technical recipe
Configured tools
No tool records are attached.
Evaluation contract
- Rubric dimension 1 · Weight 30
- Rubric dimension 2 · Weight 25
- Rubric dimension 3 · Weight 20
- Rubric dimension 4 · Weight 15
- Rubric dimension 5 · Weight 10
Reference cases
- 2 public reference cases
Workflow tasks
No workflow tasks are configured.
Recipe freeze marker
No recipe freeze time is recorded.